Investor Home

Financial

Press Releases

Kimberly-Clark Announces Third Quarter 2015 Results

DALLAS, Oct. 21, 2015 /PRNewswire/ -- Kimberly-Clark Corporation (NYSE: KMB) today reported third quarter 2015 results and updated its previous guidance for full-year 2015 organic sales growth and adjusted earnings per share.

Executive Summary

  • Third quarter 2015 net sales of $4.7 billion decreased 7 percent compared to the year-ago period, as changes in foreign currency exchange rates reduced sales 12 percent. Organic sales rose 5 percent, including a 10 percent increase in developing and emerging markets and a 7 percent improvement in personal care in North America.
  • Diluted net income per share for the third quarter was $1.41 in 2015 and $1.50 in 2014.
  • Third quarter adjusted earnings per share were $1.51 in 2015 compared to adjusted earnings per share from continuing operations of $1.50 in the prior year. Performance benefited from organic sales growth, cost savings, input cost deflation and a lower share count. Comparisons were negatively impacted by unfavorable foreign currency exchange rate effects, increased marketing, research and general spending on a local currency basis and higher other expense. Adjusted earnings per share in both years exclude certain items described later in this news release.
  • Full-year 2015 organic sales growth is expected to be 4 to 5 percent compared to the company's prior expectation of 3 to 5 percent. Full-year 2015 adjusted earnings per share are anticipated to be $5.70 to $5.80 versus the company's previous guidance of $5.65 to $5.80.

Chairman and Chief Executive Officer Thomas J. Falk said, "We delivered another quarter of good financial results. Organic sales grew mid-single digits, with benefits from targeted growth initiatives, innovations and brand investments. We achieved significant cost savings and improved adjusted gross margin. In addition, our adjusted earnings per share from continuing operations set a new quarterly record and we allocated capital in shareholder-friendly ways. We are executing well in a challenging environment and are raising the low end of our previous guidance ranges for full-year organic sales growth and adjusted earnings per share."

Third Quarter 2015 Operating Results

Sales of $4.7 billion in the third quarter of 2015 were down 7 percent compared to the year-ago period. Changes in foreign currency exchange rates reduced sales 12 percent as a result of the weakening of most currencies relative to the U.S. dollar. Organic sales rose more than 5 percent, as volumes increased approximately 5 percent and product mix/other was slightly favorable.

Third quarter operating profit was $779 million in 2015 and $877 million in 2014. Adjusted operating profit was $826 million in the third quarter of 2015 compared to $878 million in the year-ago period. Adjusted results in 2015 exclude $19 million of charges for pension settlements, $17 million of charges for restructuring the company's business in Turkey and $11 million of 2014 Organization Restructuring costs. Adjusted results in 2014 exclude $1 million of restructuring costs for European strategic changes.

The year-over-year adjusted operating profit comparison benefited from organic sales growth, $85 million in cost savings from the company's FORCE (Focused On Reducing Costs Everywhere) program and $20 million of savings from the 2014 Organization Restructuring. Input costs decreased $45 million overall due to lower costs for raw materials other than fiber. Translation effects due to changes in foreign currency exchange rates lowered operating profit by $115 million and transaction effects also negatively impacted the comparison. Total marketing, research and general expenses increased on a local currency basis, mostly due to higher administrative costs. On an adjusted basis, other (income) and expense, net was expense of $16 million in 2015 and income of $16 million in 2014. Results in 2015 were driven by foreign currency transaction losses, while prior-period results benefited from a gain on the sale of certain non-core assets.

The third quarter adjusted effective tax rate, which excludes the effects of the previously mentioned items excluded from adjusted earnings per share, was 30.3 percent in 2015 and 31.8 percent in 2014. The company expects that the full-year 2015 adjusted effective tax rate will be in the lower half of its 31.5 to 33.5 percent target range.

Kimberly-Clark's share of net income of equity companies in the third quarter was $37 million in 2015 and $31 million in 2014. At Kimberly-Clark de Mexico, results benefited from organic sales growth, lower input costs and cost savings, but were negatively impacted by a weaker Mexican peso. Third quarter net income attributable to noncontrolling interests was $12 million in 2015 and $20 million in 2014. The change was driven by the redemption of $0.5 billion of preferred securities in December 2014.

Cash Flow and Balance Sheet

Cash provided by operations in the third quarter of 2015 was $849 million compared to $976 million in 2014. The comparison was affected by lower cash earnings and a smaller improvement in working capital than in the prior year. Capital spending for the third quarter was $271 million in 2015 and $291 million in 2014. Full-year spending is expected to be toward the high end of the company's target range of $950 to $1,050 million.

Third quarter 2015 share repurchases were 1.4 million shares at a cost of $150 million. The company expects full-year share repurchases of $800 million, in line with the previous target of $700 to $900 million. Total debt was $7.6 billion at September 30, 2015 and $7.0 billion at the end of 2014.

Third Quarter 2015 Business Segment Results

Personal Care Segment

Third quarter sales of $2.4 billion decreased 5 percent. Currency rates were unfavorable by 13 percent. Volumes increased more than 7 percent and product mix was favorable by 1 percent. Third quarter operating profit of $484 million was essentially even with the year-ago period. The comparison benefited from organic sales growth, cost savings and lower input costs, offset by unfavorable currency effects and increased marketing, research and general spending on a local currency basis.

Sales in North America increased 5 percent. Currency was unfavorable 2 percent. Volumes rose 10 percent, while net selling prices fell 3 percent, driven by increased promotion activity. Huggies diaper volumes rose low double-digits compared to a low double-digit decline last year and included benefits from innovation and increased promotion support. Adult care volumes were up double-digits, including strong growth on Poise and Depend absorbent products and introductory shipments of new Poise Impressa bladder supports. Huggies baby wipes volumes rose high-single digits, with benefits from innovation, and child care volumes were up mid-single digits.

Sales in developing and emerging markets decreased 11 percent, including a 25 percent negative impact from changes in currency rates. Volumes increased 8 percent, net selling prices improved 4 percent and product mix advanced 1 percent. The volume growth included gains in China, Eastern Europe and most of Latin America, led by Argentina, Brazil and Colombia. The higher net selling prices were driven by increases in Eastern Europe and Latin America in response to weaker currency rates.

Sales in developed markets outside North America (Australia, South Korea and Western/Central Europe) decreased 15 percent, driven by unfavorable currency rates.

Consumer Tissue Segment

Third quarter sales of $1.5 billion decreased 10 percent. Currency rates were unfavorable by 11 percent. Volumes increased 2 percent, while net selling prices were down 1 percent. Third quarter operating profit of $260 million decreased 9 percent. The comparison was impacted by unfavorable currencies, partially offset by cost savings.

Sales in North America increased 2 percent. Volumes increased 6 percent, while net selling prices were off 2 percent and product mix was unfavorable 1 percent. Paper towel volumes rose double-digits, including benefits from increased promotion shipments on Viva. Kleenex facial tissue volumes increased high-single digits behind Back to School marketing and promotion support. Bathroom tissue volumes were up mid-single digits.

Sales in developing and emerging markets decreased 26 percent, including a 29 point negative impact from currency rates. Net selling prices and volumes each rose 1 percent.

Sales in developed markets outside North America decreased 17 percent, including a 13 point drag from currency rates. Volumes were down 5 percent, mostly in Australia and Western/Central Europe, while the combined impact of changes in net selling prices and product mix benefited sales 1 percent.

K-C Professional (KCP) Segment

Third quarter sales of $0.8 billion decreased 5 percent. Changes in currency rates reduced sales 10 percent. Product mix/other was favorable by 3 percent, including sales of nonwovens to Halyard Health, Inc. in conjunction with a near-term supply agreement, and volumes rose 2 percent. Third quarter operating profit of $154 million decreased 7 percent. The comparison was impacted by unfavorable currency effects, partially offset by benefits from organic sales growth and cost savings.

Sales in North America were even with the prior year. Currency was unfavorable 1 percent. Volumes rose 1 percent, primarily due to growth in wipers.

Sales in developing and emerging markets decreased 19 percent, including a 25 point drag from currency rates. The combined impact of changes in net selling prices and product mix increased sales 4 percent and volumes improved 2 percent.

Sales in developed markets outside North America were down 12 percent. Changes in currency rates reduced sales 16 percent. Volumes increased 5 percent, mostly in South Korea and Western/Central Europe. The combined impact of changes in overall net selling prices and product mix reduced sales 1 percent.

Year-To-Date Results

For the first nine months of 2015, sales of $14.1 billion decreased 6 percent compared to the year-ago period, as changes in foreign currency exchange rates reduced sales 10 percent. Organic sales rose more than 4 percent, as volumes increased 4 percent and product mix/other was slightly favorable.

Year-to-date operating profit was $983 million in 2015 versus $2,363 million in 2014. Adjusted operating profit of $2,431 million in 2015 increased 1 percent compared to $2,415 million in 2014. Adjusted operating profit comparisons benefited from organic sales growth, FORCE cost savings of $280 million, input cost deflation of $100 million and $50 million of savings from the 2014 Organization Restructuring. Translation effects due to changes in foreign currency exchange rates lowered operating profit by $275 million and transaction effects also negatively impacted the operating profit comparisons.

Through nine months, diluted net income per share was $1.85 in 2015 and $4.25 in 2014. Adjusted earnings per share of $4.34 in 2015 increased 4 percent versus $4.16 of adjusted earnings per share from continuing operations in 2014. The increase included benefits from higher adjusted operating profit and a lower share count.

Adjusted operating profit and adjusted earnings per share in 2015 exclude pension settlement charges, 2014 Organization Restructuring costs, a balance sheet remeasurement charge in Venezuela and charges for restructuring the company's business in Turkey. Adjusted results in 2014 exclude restructuring costs for European strategic changes and a charge related to a regulatory dispute in the Middle East.

2014 Organization Restructuring

In October 2014, Kimberly-Clark initiated a restructuring program in order to improve organization efficiency and offset the impact of stranded overhead costs resulting from the spin-off of the company's health care business. The restructuring is intended to improve underlying profitability and increase flexibility to invest in targeted growth initiatives, brand building and other capabilities critical to delivering future growth.

The restructuring is expected to be completed by the end of 2016, with total costs anticipated to be $130 to $160 million after tax ($190 to $230 million pre-tax). Cumulative pre-tax savings from the restructuring are expected to be $120 to $140 million by the end of 2017. Third quarter 2015 restructuring costs were $7 million after tax ($11 million pre-tax), bringing cumulative costs to $115 million after tax ($169 million pre-tax). Third quarter 2015 savings were $20 million, bringing cumulative savings to $55 million.

2015 Outlook and Key Planning Assumptions

The company updated the following key planning and guidance assumptions for full-year 2015:

  • Foreign currency translation is expected to reduce sales 10 to 11 percent (prior assumption 10 percent) and reduce operating profit 11 to 12 percent (prior expectation 11 percent).
  • Organic sales, which exclude the impact of changes in foreign currency rates, are anticipated to grow 4 to 5 percent versus the prior assumption of 3 to 5 percent.
  • Adjusted earnings per share are expected to be $5.70 to $5.80 versus the company's previous guidance of $5.65 to $5.80.

Non-GAAP Financial Measures

This press release and the accompanying tables include the following financial measures that have not been calculated in accordance with accounting principles generally accepted in the U.S., or GAAP, and are therefore referred to as non-GAAP financial measures:

  • Adjusted earnings and earnings per share (including continuing operations)
  • Adjusted gross and operating profit
  • Adjusted other (income) and expense, net
  • Adjusted effective tax rate

These non-GAAP financial measures exclude the following items for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures:

  • Pension settlement charges. In 2015, the company started to offer a lump-sum pension benefit payout option for certain plan participants. In addition, Kimberly-Clark purchased group annuity contracts that transferred to two insurance companies the pension benefit obligations for certain Kimberly-Clark retirees. As a result, the company recognized pension settlement charges in the first nine months of 2015, mostly in the second quarter.
  • 2014 Organization Restructuring. See previous discussion in this news release.
  • Turkey restructuring. In the third quarter of 2015, the company initiated actions to restructure its business in Turkey, including the closing of a manufacturing facility. The company expects to incur total after tax charges of approximately $25 million in the third and fourth quarters of 2015 for this restructuring. The company acquired the remaining 49.9 percent interest in its subsidiary in Turkey in conjunction with the acquisition of the remaining 49.9 percent interest in its subsidiary in Israel in the first quarter of 2015.
  • Venezuelan balance sheet remeasurement. In the first quarter of 2015, following the Venezuelan government's elimination of the SICAD II exchange rate, the company recorded a charge for remeasuring the local currency balance sheet in Venezuela at the new SIMADI floating exchange rate.
  • Regulatory dispute in the Middle East. In the first quarter of 2014, the company recorded a non-deductible charge as a result of an adverse court ruling regarding the treatment of capital contributions in prior years to an affiliate in the Middle East.
  • Western and Central Europe strategic changes and related restructuring charges. In October 2012, the company initiated strategic changes and a related restructuring in its Western and Central European businesses. The restructuring was completed at the end of 2014.

In addition, this press release includes information regarding organic sales, which exclude the impact of changes in foreign currency rates.

The company provides these non-GAAP financial measures as supplemental information to our GAAP financial measures. Management and the company's Board of Directors use adjusted earnings, adjusted earnings per share and adjusted gross and operating profit to (a) evaluate the company's historical and prospective financial performance and its performance relative to its competitors, (b) allocate resources and (c) measure the operational performance of the company's business units and their managers. Management also believes that the use of an adjusted effective tax rate provides improved insight into the tax effects of our ongoing business operations.

Additionally, the Management Development and Compensation Committee of the company's Board of Directors has used certain of the non-GAAP financial measures when setting and assessing achievement of incentive compensation goals. These goals are based, in part, on the company's adjusted earnings per share and improvement in the company's adjusted return on invested capital and adjusted operating profit return on sales determined by excluding certain of the charges that are used in calculating these non-GAAP financial measures.

Conference Call

A conference call to discuss this news release and other matters of interest to investors and analysts will be held at 9 a.m. (CDT) today. The conference call will be simultaneously broadcast over the World Wide Web. Stockholders and others are invited to listen to the live broadcast or a playback, which can be accessed by following the instructions set out in the Investors section of the company's Web site ( www.kimberly-clark.com ).

About Kimberly-Clark

Kimberly-Clark and its well-known global brands are an indispensable part of life for people in more than 175 countries. Every day, nearly a quarter of the world's population trust K-C brands and the solutions they provide to enhance their health, hygiene and well-being. With brands such as Kleenex, Scott, Huggies, Pull-Ups, Kotex and Depend, Kimberly-Clark holds No. 1 or No. 2 share positions in 80 countries. To keep up with the latest K-C news and to learn more about the company's 143-year history of innovation, visit www.kimberly-clark.com .

Copies of Kimberly-Clark's Annual Report to Stockholders and its proxy statements and other SEC filings, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, are made available free of charge on the company's Web site on the same day they are filed with the SEC. To view these filings, visit the Investors section of the company's Web site.

Certain matters contained in this news release concerning the outlook, anticipated financial and operating results, raw material, energy and other input costs, anticipated currency rates and exchange risks, net income from equity companies, sources and uses of cash, the effective tax rate, the anticipated costs, scope, timing and financial and other effects of the 2014 Organization Restructuring, growth initiatives, contingencies and anticipated transactions of the company constitute forward-looking statements and are based upon management's expectations and beliefs concerning future events impacting the company. There can be no assurance that these future events will occur as anticipated or that the company's results will be as estimated. Forward-looking statements speak only as of the date they were made, and we undertake no obligation to publicly update them. For a description of certain factors, such as currency rates and exchange risks, cost savings and reductions, raw material, energy and other input costs, competition, market demand and economic and political conditions, that could cause the company's future results to differ from those expressed in any such forward-looking statements, see Item 1A of the company's Annual Report on Form 10-K for the year ended December 31, 2014 entitled "Risk Factors."

 

 

KIMBERLY-CLARK CORPORATION

CONSOLIDATED INCOME STATEMENT

(Millions, except per share amounts)

                     
 

Three Months Ended September 30

   
 

2015

 

2014

 

Change

Net Sales

$

4,718

   

$

5,056

   

-6.7

%

Cost of products sold

3,036

   

3,291

   

-7.7

%

Gross Profit

1,682

   

1,765

   

-4.7

%

Marketing, research and general expenses

868

   

904

   

-4.0

%

Other (income) and expense, net

35

   

(16)

   

N.M.

 

Operating Profit

779

   

877

   

-11.2

%

Interest income

4

   

5

   

-20.0

%

Interest expense

(74)

   

(72)

   

+2.8

%

Income From Continuing Operations Before Income Taxes and Equity Interests

709

   

810

   

-12.5

%

Provision for income taxes

(217)

   

(260)

   

-16.5

%

Income From Continuing Operations Before Equity Interests

492

   

550

   

-10.5

%

Share of net income of equity companies

37

   

31

   

+19.4

%

Income From Continuing Operations

529

   

581

   

-9.0

%

Income from discontinued operations, net of income taxes

   

1

   

N.M.

 

Net Income

529

   

582

   

-9.1

%

Net income attributable to noncontrolling interests in continuing operations

(12)

   

(20)

   

-40.0

%

Net Income Attributable to Kimberly-Clark Corporation

$

517

   

$

562

   

-8.0

%

           

Per Share Basis

         

Net Income Attributable to Kimberly-Clark Corporation

         

Basic

         

Continuing operations

$

1.42

   

$

1.50

   

-5.3

%

Discontinued operations

   

   

 

Rounding

   

0.01

   

N.M.

 

Net income

$

1.42

   

$

1.51

   

-6.0

%

           

Diluted

         

Continuing operations

$

1.41

   

$

1.49

   

-5.4

%

Discontinued operations

   

   

 

Rounding

   

0.01

   

N.M.

 

Net income

$

1.41

   

$

1.50

   

-6.0

%

           

Cash Dividends Declared

$

0.88

   

$

0.84

   

+4.8

%

           
           

Common Shares Outstanding

September 30

   
 

2015

 

2014

   

Outstanding shares as of

363.3

   

372.5

     

Average diluted shares for three months ended

366.2

   

375.9

     
           

N.M. – Not Meaningful

Unaudited

         

 

 

KIMBERLY-CLARK CORPORATION

CONSOLIDATED INCOME STATEMENT

(Millions, except per share amounts)

                     
 

     Nine Months Ended September 30

   
 

2015

 

2014

 

Change

Net Sales

$

14,052

   

$

14,896

   

-5.7

%

Cost of products sold

9,054

   

9,766

   

-7.3

%

Gross Profit

4,998

   

5,130

   

-2.6

%

Marketing, research and general expenses

2,586

   

2,738

   

-5.6

%

Other (income) and expense, net

1,429

   

29

   

N.M.

 

Operating Profit

983

   

2,363

   

-58.4

%

Interest income

12

   

13

   

-7.7

%

Interest expense

(219)

   

(215)

   

+1.9

%

Income From Continuing Operations Before Income Taxes and Equity Interests

776

   

2,161

   

-64.1

%

Provision for income taxes

(166)

   

(681)

   

-75.6

%

Income From Continuing Operations Before Equity Interests

610

   

1,480

   

-58.8

%

Share of net income of equity companies

112

   

113

   

-0.9

%

Income From Continuing Operations

722

   

1,593

   

-54.7

%

Income from discontinued operations, net of income taxes

   

65

   

N.M.

 

Net Income

722

   

1,658

   

-56.5

%

Net income attributable to noncontrolling interests in continuing operations

(42)

   

(49)

   

-14.3

%

Net Income Attributable to Kimberly-Clark Corporation

$

680

   

$

1,609

   

-57.7

%

           

Per Share Basis

         

Net Income Attributable to Kimberly-Clark Corporation

         

Basic

         

Continuing operations

$

1.87

   

$

4.11

   

-54.5

%

Discontinued operations

   

0.17

   

N.M.

 

Net income

$

1.87

   

$

4.28

   

-56.3

%

           

Diluted

         

Continuing operations

$

1.85

   

$

4.08

   

-54.7

%

Discontinued operations

   

0.17

   

N.M.

 

Net income

$

1.85

   

$

4.25

   

-56.5

%

           

Cash Dividends Declared

$

2.64

   

$

2.52

   

+4.8

%

           
           
           

Common Shares Outstanding

September 30

   
 

2015

 

2014

   

Average diluted shares for nine months ended

366.9

   

378.8

     
           

N.M. – Not Meaningful

Unaudited

         

 

KIMBERLY-CLARK CORPORATION

NON-GAAP RECONCILIATIONS

(Millions, except per share amounts)

                                         
   

Three Months Ended September 30, 2015

   

As

Reported

 

Charges

for Pension

Settlements

 

Charges for 2014
Organization
Restructuring

 

Charges for

Turkey Restructuring

 

As

Adjusted

Non-
GAAP

Cost of products sold

 

$

3,036

   

$

   

$

4

   

$

16

   

$

3,016

 
                                         

Gross profit

 

1,682

   

   

(4)

   

(16)

   

1,702

 
                               

Marketing, research and general expenses

 

868

   

   

7

   

1

   

860

 
                               

Other (income) and expense, net

 

35

   

19

   

   

   

16

 
                               

Operating profit

 

779

   

(19)

   

(11)

   

(17)

   

826

 
                               

Income from continuing operations before income taxes and equity interests

 

709

   

(19)

   

(11)

   

(17)

   

756

 
                               

Provision for income taxes

 

(217)

   

8

   

4

   

   

(229)

 
                               

Effective tax rate

 

30.6

%

 

   

   

   

30.3

%

                               

Net income attributable to Kimberly-Clark Corporation

 

517

   

(11)

   

(7)

   

(17)

   

552

 
                               

Diluted earnings per share

 

1.41

   

(0.03)

   

(0.02)

   

(0.05)

   

1.51

 
                                         
                                         
                   

Three Months Ended September 30, 2014

                   

As

Reported

 

Charges for
European
Strategic
Changes

 

As

Adjusted

Non-
GAAP

Cost of products sold

                 

$

3,291

   

$

1

   

$

3,290

 
                                         

Gross profit

                 

1,765

   

(1)

   

1,766

 
                                   

Operating profit

                 

877

   

(1)

   

878

 
                                   

Income from continuing operations before income taxes and equity interests

                 

810

   

(1)

   

811

 
                                   

Provision for income taxes

                 

(260)

   

(2)

   

(258)

 
                                   

Effective tax rate

                 

32.1

%

 

   

31.8

%

                                   

Income from continuing operations

                 

581

   

(3)

   

584

 
                                   

Net income attributable to noncontrolling interests in continuing operations

                 

(20)

   

   

(20)

 
                                   

Income from continuing operations attributable to Kimberly-Clark Corporation

                 

561

   

(3)

   

564

 
                                   

Diluted earnings per share from continuing operations

                 

1.49

   

(0.01)

   

1.50

 

 

 

Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for the comparable GAAP measures, and they should be read only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP.  There are limitations to these non-GAAP financial measures because they are not prepared in accordance with GAAP and may not be comparable to similarly titled measures of other companies due to potential differences in methods of calculation and items being excluded.  The company compensates for these limitations by using these non-GAAP financial measures as a supplement to the GAAP measures and by providing reconciliations of the non-GAAP and comparable GAAP financial measures.

 

Unaudited

 

 

KIMBERLY-CLARK CORPORATION

NON-GAAP RECONCILIATIONS

(Millions, except per share amounts)

                                                 
   

Nine Months Ended September 30, 2015

   

As

Reported

 

Charges

for Pension

Settlements

 

Charges for
2014
Organization
Restructuring

 

Charge for
Venezuelan Balance
Sheet
Remeasurement

 

Charges for
Turkey
Restructuring

 

As

Adjusted

Non-GAAP

Cost of products sold

 

$

9,054

   

$

   

$

19

   

$

5

   

$

16

   

$

9,014

 
                                                 

Gross profit

 

4,998

   

   

(19)

   

(5)

   

(16)

   

5,038

 
                                     

Marketing, research and general expenses

 

2,586

   

   

17

   

   

1

   

2,568

 
                                     

Other (income) and expense, net

 

1,429

   

1,350

   

   

40

   

   

39

 
                                     

Operating profit

 

983

   

(1,350)

   

(36)

   

(45)

   

(17)

   

2,431

 
                                     

Income from continuing operations before income taxes and equity interests

 

776

   

(1,350)

   

(36)

   

(45)

   

(17)

   

2,224

 
                                     

Provision for income taxes

 

(166)

   

520

   

16

   

   

   

(702)

 
                                     

Effective tax rate

 

21.4

%

 

   

   

   

   

31.6

%

                                     

Net income attributable to Kimberly-Clark Corporation

 

680

   

(830)

   

(20)

   

(45)

   

(17)

   

1,592

 
                                     

Diluted earnings per share(a)

 

1.85

   

(2.26)

   

(0.05)

   

(0.12)

   

(0.05)

   

4.34

 
                                                 
                                               
                   

Nine Months Ended September 30, 2014

                   

As

Reported

 

Charges for
European
Strategic
Changes

 

Charge Related to
Regulatory
Dispute in Middle
East

 

As

Adjusted

Non-GAAP

Cost of products sold

$

9,766

   

$

9

   

$

   

 

$

9,757

 
                               

Gross profit

5,130

   

(9)

   

     

5,139

 
                         

Marketing, research and general expenses

2,738

   

4

   

     

2,734

 
                         

Other (income) and expense, net

29

   

   

39

     

(10)

 
                         

Operating profit

2,363

   

(13)

   

(39)

     

2,415

 
                         

Income from continuing operations before income taxes and equity interests

2,161

   

(13)

   

(39)

     

2,213

 
                         

Provision for income taxes

(681)

   

1

   

     

(682)

 
                         

Effective tax rate

31.5

%

 

   

     

30.8

%

                         

Income from continuing operations

1,593

   

(12)

   

(39)

     

1,644

 
                         

Net income attributable to noncontrolling interests in continuing operations

(49)

   

   

20

     

(69)

 
                         

Income from continuing operations attributable to Kimberly-Clark Corporation

1,544

   

(12)

   

(19)

     

1,575

 
                         

Diluted earnings per share from continuing operations

4.08

   

(0.03)

   

(0.05)

     

4.16

 
                     

(a)  "As Adjusted Non-GAAP" does not equal "As Reported" plus "Charges" as a result of rounding.

   
                                                 

Unaudited

                                               

 

 

 

 

KIMBERLY-CLARK CORPORATION

CONSOLIDATED BALANCE SHEET

(Millions)

               
 

September 30,
2015

 

December 31,
2014

ASSETS

     

Current Assets

     

Cash and cash equivalents

$

643

   

$

789

 

Accounts receivable, net

2,284

   

2,223

 

Inventories

1,883

   

1,892

 

Other current assets

632

   

655

 

Total Current Assets

5,442

   

5,559

 

Property, Plant and Equipment, Net

7,066

   

7,359

 

Investments in Equity Companies

279

   

257

 

Goodwill

1,435

   

1,628

 

Other Assets

706

   

723

 

TOTAL ASSETS

$

14,928

   

$

15,526

 
       

LIABILITIES AND STOCKHOLDERS' EQUITY

     

Current Liabilities

     

Debt payable within one year

$

1,460

   

$

1,326

 

Trade accounts payable

2,518

   

2,616

 

Accrued expenses

1,903

   

1,974

 

Dividends payable

320

   

310

 

Total Current Liabilities

6,201

   

6,226

 

Long-Term Debt

6,125

   

5,630

 

Noncurrent Employee Benefits

1,312

   

1,693

 

Deferred Income Taxes

626

   

587

 

Other Liabilities

316

   

319

 

Redeemable Preferred Securities of Subsidiaries

72

   

72

 

Stockholders' Equity

     

Kimberly-Clark Corporation

54

   

729

 

Noncontrolling Interests

222

   

270

 

Total Stockholders' Equity

276

   

999

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

14,928

   

$

15,526

 
 

2015 Data is Unaudited

 

KIMBERLY-CLARK CORPORATION

CONSOLIDATED CASH FLOW STATEMENT

(Millions)

                               
 

Three Months Ended September 30

 

Nine Months Ended September 30

 

2015

 

2014

 

2015

 

2014

Operating Activities

             

Net income

$

529

   

$

582

   

$

722

   

$

1,658

 

Depreciation and amortization

182

   

220

   

565

   

655

 

Asset impairments

20

   

   

20

   

42

 

Stock-based compensation

17

   

15

   

68

   

51

 

Deferred income taxes

(32)

   

(6)

   

(378)

   

57

 

Equity companies' earnings (in excess of) less than dividends paid

(1)

   

9

   

(38)

   

(27)

 

(Increase) decrease in operating working capital

101

   

152

   

(316)

   

(63)

 

Postretirement benefits

33

   

16

   

941

   

(119)

 

Charge for Venezuelan balance sheet remeasurement

   

   

45

   

 

Other

   

(12)

   

12

   

1

 

Cash Provided by Operations

849

   

976

   

1,641

   

2,255

 

Investing Activities

             

Capital spending

(271)

   

(291)

   

(798)

   

(730)

 

Proceeds from sales of investments

   

3

   

   

96

 

Investments in time deposits

(18)

   

(10)

   

(100)

   

(123)

 

Maturities of time deposits

9

   

9

   

100

   

191

 

Other

(17)

   

45

   

(25)

   

41

 

Cash Used for Investing

(297)

   

(244)

   

(823)

   

(525)

 

Financing Activities

             

Cash dividends paid

(321)

   

(315)

   

(952)

   

(942)

 

Change in short-term debt

(292)

   

(126)

   

(109)

   

153

 

Debt proceeds

587

   

5

   

1,097

   

621

 

Debt repayments

(305)

   

(3)

   

(349)

   

(109)

 

Proceeds from exercise of stock options

20

   

17

   

102

   

98

 

Acquisitions of common stock for the treasury

(145)

   

(205)

   

(503)

   

(1,122)

 

Shares purchased from noncontrolling interest

   

   

(151)

   

 

Other

1

   

(15)

   

6

   

(22)

 

Cash Used for Financing

(455)

   

(642)

   

(859)

   

(1,323)

 

Effect of Exchange Rate Changes on Cash and Cash Equivalents

(57)

   

(28)

   

(105)

   

(30)

 

Increase (Decrease) in Cash and Cash Equivalents

40

   

62

   

(146)

   

377

 

Cash and Cash Equivalents - Beginning of Period

603

   

1,369

   

789

   

1,054

 

Cash and Cash Equivalents - End of Period

$

643

   

$

1,431

   

$

643

   

$

1,431

 
 

Unaudited

 

 

KIMBERLY-CLARK CORPORATION

SELECTED BUSINESS SEGMENT DATA

(Millions)

                                             
   

Three Months Ended September 30

     

Nine Months Ended September 30

   
   

2015

 

2014

 

Change

 

2015

 

2014

 

Change

NET SALES

                       
                         

Personal Care

 

$

2,357

   

$

2,475

   

-4.8

%

 

$

6,971

   

$

7,299

   

-4.5

%

Consumer Tissue

 

1,528

   

1,697

   

-10.0

%

 

4,601

   

5,024

   

-8.4

%

K-C Professional

 

826

   

873

   

-5.4

%

 

2,443

   

2,531

   

-3.5

%

Corporate & Other

 

7

   

11

   

N.M.

   

37

   

42

   

N.M.

 

TOTAL NET SALES

 

$

4,718

   

$

5,056

   

-6.7

%

 

$

14,052

   

$

14,896

   

-5.7

%

                         

OPERATING PROFIT

                       
                         

Personal Care

 

$

484

   

$

483

   

+0.2

%

 

$

1,412

   

$

1,393

   

+1.4

%

Consumer Tissue

 

260

   

285

   

-8.8

%

 

811

   

782

   

+3.7

%

K-C Professional

 

154

   

165

   

-6.7

%

 

433

   

453

   

-4.4

%

Corporate & Other(a)

 

(84)

   

(72)

   

N.M.

   

(244)

   

(236)

   

N.M.

 

Other (income) and expense, net(b)

 

35

   

(16)

   

N.M.

   

1,429

   

29

   

N.M.

 

TOTAL OPERATING PROFIT

 

$

779

   

$

877

   

-11.2

%

 

$

983

   

$

2,363

   

-58.4

%

   

(a) 

Corporate & Other includes charges related to the 2014 Organization Restructuring of $11 and $36 for the three and nine months ended September 30, 2015, respectively, and a charge related to the remeasurement of the Venezuelan balance sheet of $5 for the nine months ended September 30, 2015. Corporate & Other also includes charges of $17 for restructuring in Turkey for the three and nine months ended September 30, 2015. In addition, Corporate & Other includes charges related to the European strategic changes of $1 and $13 for the three and nine months ended September 30, 2014, respectively.

   

(b) 

Other (income) and expense, net includes charges for pension settlements of $19 and $1,350 for the three and nine months ended September 30, 2015, respectively, and a charge related to the remeasurement of the Venezuelan balance sheet of $40 for the nine months ended September 30, 2015.

   

N.M. – Not Meaningful

Unaudited

 

 

KIMBERLY-CLARK CORPORATION

SELECTED BUSINESS SEGMENT DATA

 

PERCENTAGE CHANGE IN NET SALES VERSUS PRIOR YEAR

                           
   

Three Months Ended September 30, 2015

   

Total

 

Volume

 

Net

Price

 

Mix/

Other (a)

 

Currency

                     

Personal Care

 

(4.8)

 

7

 

 

1

 

(13)

Consumer Tissue

 

(10.0)

 

2

 

(1)

 

 

(11)

K-C Professional

 

(5.4)

 

2

 

 

3

 

(10)

TOTAL CONSOLIDATED

 

(6.7)

 

5

 

 

 

(12)

       
                           
   

Nine Months Ended September 30, 2015

   

Total

 

Volume

 

Net

Price

 

Mix/

Other (a)

 

Currency

                     

Personal Care

 

(4.5)

 

5

 

1

 

1

 

(11)

Consumer Tissue

 

(8.4)

 

2

 

(1)

 

 

(9)

K-C Professional

 

(3.5)

 

3

 

 

3

 

(9)

TOTAL CONSOLIDATED

 

(5.7)

 

4

 

 

 

(10)

   

(a) Mix/Other includes rounding.

 
   

Unaudited

 

 

 

KIMBERLY-CLARK CORPORATION

OUTLOOK FOR 2015

                     
   

Estimated Range

             

ESTIMATED FULL YEAR 2015 DILUTED EARNINGS PER SHARE

           
             

Adjusted earnings per share

 

$

5.70

   

-

 

$

5.80

 

Adjustments for:

           

Charges for pension settlements

 

(2.28)

   

-

 

(2.27)

 

Charges related to the 2014 Organization Restructuring

 

(0.14)

   

-

 

(0.08)

 

Charge for Venezuelan balance sheet remeasurement

 

(0.12)

   

-

 

(0.12)

 

Charges related to Turkey Restructuring

 

(0.07)

   

-

 

(0.07)

 

Per share basis – diluted net income attributable to Kimberly-Clark Corporation

 

$

3.09

   

-

 

$

3.26

 
             

ESTIMATED FULL YEAR 2015 EFFECTIVE TAX RATE

           
             

Adjusted effective tax rate

 

31.5

%

 

-

 

33.5

%

Adjustments for:

           

Charges for pension settlements

 

(5.2)

   

-

 

(5.1)

 

Charges related to the 2014 Organization Restructuring

 

   

-

 

 

Charge for Venezuelan balance sheet remeasurement

 

0.5

   

-

 

0.5

 

Charges related to Turkey Restructuring

 

0.3

   

-

 

0.3

 

Effective tax rate

 

27.1

%

 

-

 

29.2

%

[KMB-F]

Logo - http://photos.prnewswire.com/prnh/20110928/DA76879LOGO

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/kimberly-clark-announces-third-quarter-2015-results-300163462.html

SOURCE Kimberly-Clark Corporation

For further information: Investor Relations, Paul Alexander, 972-281-1440, [email protected]; or Media, Bob Brand, 972-281-5335, [email protected]